5 / 56
NOK 1000
2011
2012
2013
2014
2015
Revenue
744 846
986 246
916 002
827 471
767 713
Profit & loss
Operating profit
118 236
155 886
65 884
67 009
64 308
Earnings before taxes
118 109
144 693
64 701
67 436
61 460
Earnings after taxes
84 874
104 267
46 098
49 095
43 924
Margins
Operating profit
15.9%
15.8%
7.2%
8.1%
8.4%
Earnings before taxes
15.9%
14.7%
7.1%
8.1%
8.0%
Earnings after taxes
11.4%
10.6%
5.0%
5.9%
5.7%
Balance sheet
Total assets
841 048
897 149
859 185
916 703
1 058 169
Total equity
425 228
493 099
521 917
546 172
565 256
Equity share
50.6%
55.0%
60.7%
59.6%
53.4%
Long-term liabilities
51 864
44 070
67 709
62 955
83 976
Short-term liabililties
363 956
359 980
269 559
307 576
408 937
Total liabilities
415 820
404 050
337 268
370 531
492 913
Cash flow
Operations
50 813
65 755
53 352
151 880
66 180
Investments
-74 658
-44 756
-87 836
-60 011
-139 579
Financial activities
-21 127
-40 435
-14 734
1 558
59 659
Net cash flow
-44 972
-19 436
-49 218
93 427
-13 740
FINANCIAL HIGHLIGHTS
GROUP STRUCTURE
5
BRUNVOLL HOLDING AS
ENTERPRISE NO. 914 084 156
BRUNVOLL AS
ENTERPRISE NO.
995 884 070
BRUNVOLL
ÅRØ AS
ENTERPRISE NO.
995 884 054
BRUNVOLL
STRANDGATA AS
ENTERPRISE NO.
995 884 046
ÅRØHAGEN
EIENDOM AS
ENTERPRISE NO.
892 163 162
HØVDINGBYGGET
ÅRØ AS
ENTERPRISE NO.
990 678 545
BRUNVOLL
OPPDAL AS
ENTERPRISE NO.
990 101 450
BRØDR. BRUNVOLL
MOTORFABRIKK AS
ENTERPRISE NO.
997 625 358