5 / 52
NOK 1000
2010
2011
2012
2013
2014
Revenue
715 159
744 846
986 246
916 002
827 471
Profit & loss
Operating profit
155 599
118 236
155 886
65 884
67 009
Earnings before taxes
157 807
118 109
144 693
64 701
67 436
Earnings after taxes
113 486
84 874
104 267
46 098
49 095
Margins
Operating profit
21.8%
15.9%
15.8%
7.2%
8.1%
Earnings before taxes
22.1%
15.9%
14.7%
7.1%
8.1%
Earnings after taxes
15.9%
11.4%
10.6%
5.0%
5.9%
Balance sheet
Total assets
687 913
841 048
897 149
859 185
916 703
Total equity
372 754
425 228
493 099
521 917
546 172
Equity share
54.2%
50.6%
55.0%
60.7%
59.6%
Long-term liabilities
39 652
51 864
44 070
67 709
62 955
Short-term liabililties
275 507
363 956
359 980
269 559
307 576
Total liabilities
315 159
415 820
404 050
337 268
370 531
Cash flow
Operations
168 896
50 813
65 755
53 352
151 880
Investments
-10 722
-74 658
-44 756
-87 836
-60 011
Financial activities
- 76 724
-21 127
-40 435
-14 734
1558
Net cash flow
81 450
-44 972
-19 436
-49 218
93 427
FINANCIAL HIGHLIGHTS
GROUP STRUCTURE
5
BRUNVOLL HOLDING AS
ORG. NUMBER. 914 084 156
BRUNVOLL AS
ORG. NUMBER
995 884 070
BRUNVOLL
ÅRØ AS
ORG. NUMBER
995 884 054
BRUNVOLL
STRANDGATA AS
ORG. NUMBER
995 884 046
ÅRØHAGEN
EIENDOM AS
ORG. NUMBER
892 163 162
HØVDINGBYGGET
ÅRØ AS
ORG. NUMBER
990 678 545
BRUNVOLL
OPPDAL AS
ORG. NUMBER
990 101 450
BRØDR. BRUNVOLL
MOTORFABRIKK AS
ORG. NUMBER
997 625 358